Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stephenville at 1010 Lookout Point, Stephenville, TX, 76401 priced at $490,000 converts $3,716/mo rent into $93/mo cash flow after a $2,398/mo obligation. Total monthly income equals $3,716/mo, and annual cash flow totals $1,118/yr on $162,435 invested. Return on cash invested prints 20.6% in year one, and rental yield reads 9.1% against a $490,000 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation compiles into $135,378 by year five. Five-year ROI reaches 108.13% and total cumulative return in cash sums $175,644. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,716/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Single Family
Built in 2007
5.01 Acres lot
$N/A/sqft
$416 quarterly HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $490,000 |
| 2024-06-27 | Price change | $495,000 |
| 2024-05-20 | Price change | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1091.23 | -45.28% | $284,330 | 13.90% |
| 2022-08-15 | $1994.31 | -0.06% | $249,640 | 39.62% |
| 2021-08-15 | $1995.56 | -5.02% | $178,800 | N/A |
Listed by: Trigg Moore • MOORE HOME AND RANCH, LLC
Mls Name: NTREIS
Mls ID: #20591618
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
