Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 1010 Bandera Trl, Granbury, TX, 76048 generates $2,206/mo in rent, after a $1,542/mo payment. Total monthly income is $2,206/mo. Return on cash invested sits at 19.23% in year one, and rental yield is 8.4% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 100.5% and total cumulative return in cash sums $104,945. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,206/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
1.02 Acres lot
$N/A/sqft
$75 quarterly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $315,000 |
| 2024-10-03 | Contingent | $315,000 |
| 2024-09-20 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $307,580 | 1.08% |
| 2023-10-22 | $440.13 | -70.18% | $304,300 | 16.74% |
| 2022-10-22 | $1476.07 | N/A | $260,660 | 35.30% |
Listed by: Michelle Martin • JPAR Arlington
Mls Name: NTREIS
Mls ID: #20731077
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
