Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 4429 Peppertree Rd, Granbury, TX, 76048 priced at $290,000 converts $2,864/mo rent into $802/mo cash flow after a $1,419/mo obligation. Total monthly income equals $2,864/mo, and annual cash flow totals $9,626/yr on $96,135 invested. Return on cash invested prints 29.92% in year one, and rental yield reads 11.85% against a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,122 by year five. Five-year ROI reaches 157.78% and total cumulative return in cash sums $151,684. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,864/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 2022
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $290,000 |
| 2024-10-12 | Price change | $295,000 |
| 2023-01-06 | Price change | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3262.31 | -5.11% | $272,050 | -3.71% |
| 2023-12-27 | $3437.89 | 3590.70% | $282,530 | 3936.14% |
| 2022-12-27 | $93.15 | 208.55% | $7,000 | 250.00% |
Listed by: Danielle Van Cleef • Key Real Estate Texas LLC
Mls Name: NTREIS
Mls ID: #20751951
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
