Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Beavertown at 101 E Walnut St, Beavertown, PA, 17813 priced at $160,000 pairs $1,607/mo rent with $559/mo cash flow after a $783/mo payment. Total monthly income equals $1,607/mo, and annual cash flow comes to $6,704/yr on $53,040 invested. Return on cash invested is 32.55% in year one, and rental yield stands at 12.05% on a $160,000 basis. Equity gained on principal adds $1,032/yr, and 5% annual appreciation accumulates to $44,205 by year five. Five-year ROI measures 171.11% and total cumulative return in cash reaches $90,758. For financing, Ziffy Mortgage’s DSCR program evaluates $1,607/mo property income against a $783/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 17813, Beavertown, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 949 (100%) |
| Owner Occupied HU | 650 (68.5%) |
| Renter Occupied HU | 182 (19.2%) |
| Vacant Housing Units | 117 (12.3%) |
| Median Home Value | $241,818 |
| Average Home Value | $329,592 |
Residential
770
Single Family
770
Multi-Family
0
Businesses
54
Date | Event | Price |
|---|---|---|
| 2024-09-28 | Listed for sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1059.99 | 1.90% | $10,410 | N/A |
| 2022-10-15 | $1040.21 | 2.57% | $10,410 | N/A |
| 2021-10-15 | $1014.19 | N/A | $10,410 | N/A |
Listed by: HEIDI T DUNIGAN • BOWEN AGENCY INC., REALTORS - LEWISBURG
Mls Name: CSVBOR
Mls ID: #20-98389
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
