10036 Heather Ln APT 1304NaplesFL34119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naples at 10036 Heather Ln APT 1304, Naples, FL, 34119 listed at $306,500 pairs $3,658/mo rent with a $1,500/mo payment to leave $1,599/mo cash flow. Total monthly income runs $3,658/mo, and annual cash flow reaches $19,187/yr on $101,605 cash to close. Return on cash invested measures 38.79% in year one, and rental yield registers 14.32% at a $306,500 basis. Equity gained on principal adds $1,978/yr, and annual property appreciation at 5% supports $84,680 by year five. Five-year ROI tracks 204.81% and total cumulative return in cash totals $208,093. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,658/mo property income relative to a $1,500/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34119, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,829 (100%) |
| Owner Occupied HU | 12,915 (65.1%) |
| Renter Occupied HU | 3,072 (15.5%) |
| Vacant Housing Units | 3,842 (19.4%) |
| Median Home Value | $728,985 |
| Average Home Value | $838,696 |
Housing Distribution
Address Breakdown
Residential
18,923
Single Family
14,363
Multi-Family
4,560
Businesses
375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices