1091 Opal Lake PointNaplesFL34114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at 1091 Opal Lake Point, Naples, FL, 34114 priced at $389,900 pairs $3,109/mo rent with $219/mo cash flow after a $1,908/mo payment. Total monthly income equals $3,109/mo, and annual cash flow comes to $2,627/yr on $129,252 invested. Return on cash invested is 21.94% in year one, and rental yield stands at 9.57% on a $389,900 basis. Equity gained on principal adds $2,516/yr, and 5% annual appreciation accumulates to $107,722 by year five. Five-year ROI measures 115.34% and total cumulative return in cash reaches $149,077. For financing, Ziffy Mortgage’s DSCR program evaluates $3,109/mo property income against a $1,908/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2012
3,049 sqft lot
$N/A/sqft
$3,636 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34114, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,360 (100%) |
| Owner Occupied HU | 10,417 (51.2%) |
| Renter Occupied HU | 1,929 ( 9.5%) |
| Vacant Housing Units | 8,014 (39.4%) |
| Median Home Value | $621,653 |
| Average Home Value | $701,355 |
Housing Distribution
Address Breakdown
Residential
16,817
Single Family
8,129
Multi-Family
8,688
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Bouchard • Premiere Plus Realty Company
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224104185
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.