1002 S Port Dr, Gilbert, AZ, 85233 | $431/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2812 sft

21094 E Orion Ct, Queen Creek, AZ, 85142

2 Bed
2 Bath
1660 sft

39175 N Kaden Ln, Queen Creek, AZ, 85140

2 Bed
2 Bath
1316 sft

7701 E Meadowbrook Ave, Scottsdale, AZ, 85251

3 Bed
2 Bath
1896 sft

1806 W Rosewood Ct, Chandler, AZ, 85224

Nearby investment properties with comparable prices

3 Bed
2 Bath
1837 sft

Aqua Plan, Pinnacle at San Tan Heights, San Tan Valley, AZ, 85142

3 Bed
3 Bath
1846 sft

43209 N Hinoki St, Queen Creek, AZ, 85140

3 Bed
2 Bath
1296 sft

4343 N 21st St APT 213, Phoenix, AZ, 85016

4 Bed
2 Bath
2100 sft

5758 E Freesia Ln, San Tan Valley, AZ, 85140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gilbert at 1002 S Port Dr, Gilbert, AZ, 85233 earns $431/mo cash flow from $3,563/mo rent with a $2,540/mo payment. Total monthly income totals $3,563/mo, and annual cash flow totals $5,176/yr on $170,751 capital. ROI tracks 23.09% on current figures, and rental yield reads 8.24% at a $519,000 purchase. Equity gained on principal adds $3,349/yr, and 5% annual appreciation supports $143,390 over five years. Five-year ROI reaches 119.69% and total cumulative return in cash sums $204,369. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,563/mo property income instead of your personal income.

Single Family

Built in 1991

4,724 sqft lot

$N/A/sqft

$64 monthly HOA