Aqua Plan, Pinnacle at San Tan Heights,San Tan Valley,AZ,85142

Investment Highlights

Rental property for sale in San Tan Valley at Aqua Plan, Pinnacle at San Tan Heights, San Tan Valley, AZ, 85142 priced at $441,490 converts $2,954/mo rent into $344/mo cash flow after a $2,161/mo obligation. Total monthly income equals $2,954/mo, and annual cash flow totals $4,130/yr on $146,354 invested. Return on cash invested prints 22.73% in year one, and rental yield reads 8.03% against a $441,490 entry. Equity gained on principal adds $2,849/yr, while 5% annual appreciation compiles into $121,976 by year five. Five-year ROI reaches 117.63% and total cumulative return in cash sums $172,150. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,954/mo property income covering a $2,161/mo payment, not borrower’s personal income.