








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Weatherford at 1001 Boulder Rd, Weatherford, TX, 76085 generates $3,456/mo in rent and, after a $2,349/mo payment, leaves $10/mo in cash flow. Total monthly income is $3,456/mo, and annual cash flow is $116/yr on $159,120 invested. Return on cash invested sits at 19.98% in year one, and rental yield is 8.64% on a $480,000 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 104.54% and total cumulative return in cash sums $166,337. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,456/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
1.05 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $480,000 |
| 2020-10-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $2308.65 | 12.16% | $469,680 | N/A |
| 2023-06-27 | $2058.38 | 7.63% | $469,680 | 57.00% |
| 2022-06-27 | $1912.42 | -2.55% | $299,160 | N/A |



Listed by: Lea Ochs • Resident Realty, LTD.
Mls Name: NTREIS
Mls ID: #20982380
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.