109 Crossroads CirWestworth VillageTX76114








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,606/mo, and a $2,521/mo payment. Purchase price stands at $515,000, and rental yield measures 8.4% with $3,606/mo rent. Return on cash invested shows 19.66% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 102.7% and total cumulative return in cash records $174,013. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,606/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Townhouse
Built in 2018
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Housing Distribution
Address Breakdown
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Lisa Templeton • Prime Realty, LLC
Mls Name: NTREIS
Mls ID: #21119145








