Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saginaw at 316 Cattlemans Trl, Saginaw, TX, 76131 at $408,000 posts ROI 20.27% with $41/mo cash flow from $3,042/mo rent. Total monthly income equals $3,042/mo, and annual cash flow records $487/yr on $135,252 to close. Return on cash invested measures 20.27% and rental yield reads 8.95% at the current $408,000. Equity gained on principal adds $2,633/yr, and 5% annual appreciation supports $112,723 by year five. Five-year ROI prints 106.31% and total cumulative return in cash totals $143,791.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,042/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2018
6,882 sqft lot
$N/A/sqft
$300 quarterly HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $408,000 |
| 2021-11-23 | Sold | N/A |
| 2021-10-30 | Pending sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $5799.27 | -31.65% | $328,281 | -13.06% |
| 2023-04-01 | $8485.22 | -6.31% | $377,601 | 5.12% |
| 2022-04-01 | $9056.45 | 32.38% | $359,206 | 25.65% |
Listed by: Bertha Lambright Bertling • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20886580
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
