Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Millsap at 1000 N Plum St, Millsap, TX, 76066 offers $1,708/mo rent that, after a $685/mo payment, leaves $713/mo cash flow. Total monthly income is $1,708/mo, and annual cash flow is $8,555/yr on $46,377 cash. Return on cash invested measures 38.35% in year one, and rental yield stands at 14.65% at a $139,900 entry. Equity gained on principal adds $903/yr while 5% annual appreciation compounds into $38,652 by year five. Five-year ROI records 203% and total cumulative return in cash reaches $94,143. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,708/mo property income versus a $685/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2010
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76066, Millsap, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,410 (76.3%) |
| Renter Occupied HU | 285 (15.4%) |
| Vacant Housing Units | 153 ( 8.3%) |
| Median Home Value | $373,667 |
| Average Home Value | $405,397 |
Residential
1,678
Single Family
1,678
Multi-Family
0
Businesses
122
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $139,900 |
| 2024-11-23 | Listed for sale | $149,900 |
| 2019-05-07 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-12-27 | $1092.14 | 21.30% | $41,790 | 25.12% |
| 2016-12-27 | $900.34 | -11.87% | $33,400 | N/A |
| 2015-12-27 | $1021.57 | N/A | $33,400 | -12.06% |
Listed by: Brendon Odom • xRealty LLC
Mls Name: NTREIS
Mls ID: #20783971
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
