Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mineral Wells at 503 SW 15th Ave, Mineral Wells, TX, 76067 generates $1,829/mo in rent and, after a $660/mo payment, leaves $839/mo in cash flow. Total monthly income is $1,829/mo, and annual cash flow is $10,066/yr on $44,719 invested. Return on cash invested sits at 42.42% in year one, and rental yield is 16.27% on a $134,900 entry. Equity gained on principal adds $870/yr, while 5% annual appreciation builds toward $37,270 over five years. Five-year ROI reaches 225.07% and total cumulative return in cash sums $100,649. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,829/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76067, Mineral Wells, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,166 (100%) |
| Owner Occupied HU | 5,343 (58.3%) |
| Renter Occupied HU | 2,995 (32.7%) |
| Vacant Housing Units | 828 ( 9.0%) |
| Median Home Value | $176,632 |
| Average Home Value | $235,364 |
Residential
8,713
Single Family
8,220
Multi-Family
493
Businesses
676
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Listing removed | $140,000 |
| 2025-06-04 | Listed for sale | $140,000 |
| 2025-04-08 | Listing removed | $1,295 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $2613.48 | 14.92% | $119,690 | 19.56% |
| 2023-10-12 | $2274.13 | -7.70% | $100,110 | -0.52% |
| 2022-10-12 | $2463.97 | 139.81% | $100,630 | 171.02% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
