1000 Henry WaySpringtownTX76082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Springtown at 1000 Henry Way, Springtown, TX, 76082 uses $179,305 cash to close to unlock $4,955/yr annual cash flow and $413/mo monthly cash flow. Total monthly income runs $4,289/mo, and a $2,668/mo payment keeps the spread at $413/mo. Purchase price stands at $545,000, and rental yield measures 9.44% with $4,289/mo rent. Return on cash invested shows 22.82% in year one, and 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 119.65% and total cumulative return in cash records $214,536. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,289/mo property income covering a $2,668/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Housing Distribution
Address Breakdown
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Cameron • J Cameron Real Estate
Mls Name: NTREIS
Mls ID: #21132299