2392W Plan, Reunion 40'RhomeTX76078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rhome at 2392W Plan, Reunion 40', Rhome, TX, 76078 offers a 14.2% rental yield on a $463,900 purchase with $5,488/mo rent. Total monthly income registers $5,488/mo, and a $2,271/mo payment leaves $2,189/mo available for distribution. Annual cash flow reaches $26,264/yr on $153,783 to close, and return on cash invested stands at 36.99% in year one. Equity gained on principal adds $2,993/yr while 5% annual appreciation supports $128,167 over five years. Portfolio math shows five-year ROI at 195.64% and total cumulative return in cash at $300,866. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,488/mo property income against a $2,271/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Housing Distribution
Address Breakdown
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
