Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 100 Spieth St, Granbury, TX, 76048 priced at $750,000 converts $3,881/mo rent into after a $3,671/mo obligation. Total monthly income equals $3,881/mo. Return on cash invested prints 12.55% in year one, and rental yield reads 6.21% against a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation compiles into $207,211 by year five. Five-year ROI reaches 64.73% and total cumulative return in cash sums $159,714. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,881/mo property income covering a $3,671/mo payment, not borrower’s personal income.
Single Family
Built in 2021
8,755 sqft lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $750,000 |
| 2021-04-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7214.24 | -1.63% | $688,110 | -3.59% |
| 2023-02-12 | $7333.43 | -18.46% | $713,730 | 26.30% |
| 2022-02-12 | $8993.99 | 577.63% | $565,110 | 707.30% |
Listed by: Rhonda Bennett • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20809820
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
