Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 9833 Wildcat Rdg, Godley, TX, 76044 offers $3,841/mo rent that, after a $3,130/mo payment. Total monthly income is $3,841/mo. Return on cash invested measures 15.75% in year one, and rental yield stands at 7.21% at a $639,500 entry. Equity gained on principal adds $4,127/yr while 5% annual appreciation compounds into $176,682 by year five. Five-year ROI records 81.87% and total cumulative return in cash reaches $172,253. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,841/mo property income versus a $3,130/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
1 Acres lot
$N/A/sqft
$580 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Price change | $639,500 |
| 2024-09-30 | Listed for sale | $646,400 |
| 2024-09-15 | Listing removed | $646,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $590,035 | 10.00% |
| 2023-12-27 | $8029.25 | -10.87% | $536,395 | 10.00% |
| 2022-12-27 | $9008.73 | 3.04% | $487,632 | 6.57% |
Listed by: Scott Mcnabb • JPAR Fort Worth
Mls Name: NTREIS
Mls ID: #20699528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
