Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,504/mo, and a $3,132/mo payment. Purchase price stands at $639,900, and rental yield measures 6.57% with $3,504/mo rent. Return on cash invested shows 14.1% in year one, and 5% annual appreciation builds toward $176,793 over five years. Five-year ROI reaches 72.86% and total cumulative return in cash records $153,395. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,504/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76433, Bluff Dale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,035 (100%) |
| Owner Occupied HU | 746 (72.1%) |
| Renter Occupied HU | 155 (15.0%) |
| Vacant Housing Units | 134 (12.9%) |
| Median Home Value | $411,111 |
| Average Home Value | $523,616 |
Residential
841
Single Family
841
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Paula Donaho • DONAHO REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20997899
