Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Glen Rose at 105 Easy St, Glen Rose, TX, 76043 at $400,000 posts ROI 20.12% with $23/mo cash flow from $2,978/mo rent. Total monthly income equals $2,978/mo, and annual cash flow records $280/yr on $132,600 to close. Return on cash invested measures 20.12% and rental yield reads 8.93% at the current $400,000. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 by year five. Five-year ROI prints 105.56% and total cumulative return in cash totals $139,972.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,978/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
8,842 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $400,000 |
| 2021-06-17 | Sold | N/A |
| 2021-06-03 | Pending sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $2985.84 | -19.57% | $321,050 | 5.77% |
| 2022-02-12 | $3712.27 | 1303.61% | $303,550 | 2328.40% |
| 2021-02-12 | $264.48 | -5.89% | $12,500 | N/A |
Listed by: Ymke Condy • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20788272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
