Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2612 Dove Trl, Granbury, TX, 76048 earns $1,102/mo cash flow from $3,410/mo rent with a $1,571/mo payment. Total monthly income totals $3,410/mo, and annual cash flow totals $13,229/yr on $106,412 capital. ROI tracks 32.34% on current figures, and rental yield reads 12.75% at a $321,000 purchase. Equity gained on principal adds $2,071/yr, and 5% annual appreciation supports $88,686 over five years. Five-year ROI reaches 170.84% and total cumulative return in cash sums $181,793. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,410/mo property income instead of your personal income.
Single Family
Built in 2022
0.37 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-06-15 | Listed for sale | $321,000 |
| 2022-06-10 | Sold | N/A |
| 2022-06-01 | Pending sale | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3640.00 | 1267.65% | $299,140 | 1395.70% |
| 2022-08-13 | $266.15 | 151.94% | $20,000 | 185.71% |
| 2021-08-13 | $105.64 | 7.52% | $7,000 | 9.38% |
Listed by: Shannon Rhodes • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20638277
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
