100 Marin Center Dr APT 22San RafaelCA94903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,923/mo, and a $2,628/mo payment. Purchase price stands at $537,000, and rental yield measures 8.77% with $3,923/mo rent. Return on cash invested shows 16.91% in year one, and 5% annual appreciation builds toward $148,363 over five years. Five-year ROI reaches 89.36% and total cumulative return in cash records $157,880. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,923/mo property income covering a $2,628/mo payment rather than investor’s personal income.
Condo
Built in 1974
3,498 sqft lot
$N/A/sqft
$660 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94903, San Rafael, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,861 (100%) |
| Owner Occupied HU | 8,180 (63.6%) |
| Renter Occupied HU | 4,010 (31.2%) |
| Vacant Housing Units | 671 ( 5.2%) |
| Median Home Value | $1,203,742 |
| Average Home Value | $1,243,118 |
Housing Distribution
Address Breakdown
Residential
12,444
Single Family
9,664
Multi-Family
2,780
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Montalvo • Compass
Mls Name: BAREIS
Mls Provider:
Mls ID: #324077414
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.