Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Francisco at 484-488 Eddy St, San Francisco, CA, 94109 generates $5,464/mo in rent and, after a $2,243/mo payment, leaves $2,248/mo in cash flow. Total monthly income is $5,464/mo, and annual cash flow is $26,975/yr on $151,917 invested. Return on cash invested sits at 37.67% in year one, and rental yield is 14.31% on a $458,270 entry. Equity gained on principal adds $2,957/yr, while 5% annual appreciation builds toward $126,612 over five years. Five-year ROI reaches 199.13% and total cumulative return in cash sums $302,518. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,464/mo property income rather than buyer’s personal income.
Multi Family
Built in 1910
2,186 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94109, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,315 (100%) |
| Owner Occupied HU | 5,024 (13.5%) |
| Renter Occupied HU | 27,401 (73.4%) |
| Vacant Housing Units | 4,890 (13.1%) |
| Median Home Value | $1,405,903 |
| Average Home Value | $1,454,398 |
Residential
35,916
Single Family
3,046
Multi-Family
32,870
Businesses
1,940
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Listing removed | $2,299,000 |
| 2024-10-09 | Listed for sale | $2,299,000 |
| 1994-04-06 | Sold | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $8008.76 | 3.81% | $458,270 | 2.00% |
| 2023-10-15 | $7714.78 | 3.15% | $449,297 | 2.00% |
| 2022-10-15 | $7479.38 | 2.17% | $440,494 | 1.99% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
