100 Herrington DrEllisvilleMS39437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellisville at 100 Herrington Dr, Ellisville, MS, 39437 at $172,950 posts ROI 35.46% with $743/mo cash flow from $1,979/mo rent. Total monthly income equals $1,979/mo, and annual cash flow records $8,916/yr on $57,333 to close. Return on cash invested measures 35.46% and rental yield reads 13.73% at the current $172,950. Equity gained on principal adds $1,116/yr, and 5% annual appreciation supports $47,783 by year five. Five-year ROI prints 187.58% and total cumulative return in cash totals $107,543.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,979/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2014
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39437, Ellisville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,334 (100%) |
| Owner Occupied HU | 3,863 (72.4%) |
| Renter Occupied HU | 884 (16.6%) |
| Vacant Housing Units | 587 (11.0%) |
| Median Home Value | $184,585 |
| Average Home Value | $211,798 |
Housing Distribution
Address Breakdown
Residential
5,324
Single Family
5,212
Multi-Family
112
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A