100 Fairview StColumbusTX78934
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 100 Fairview St, Columbus, TX, 78934 priced at $349,000 converts $4,120/mo rent into $1,638/mo cash flow after a $1,708/mo obligation. Total monthly income equals $4,120/mo, and annual cash flow totals $19,661/yr on $115,694 invested. Return on cash invested prints 36.9% in year one, and rental yield reads 14.17% against a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,422 by year five. Five-year ROI reaches 195.19% and total cumulative return in cash sums $225,828. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,120/mo property income covering a $1,708/mo payment, not borrower’s personal income.
Single Family
Built in 2022
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Housing Distribution
Address Breakdown
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olivia Leyendecker • Leyco Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #84150503
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.