200 Fayetteville Farm, Fayetteville, TX, 78940 | 3.06% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

200 Fayetteville Farm, Fayetteville, TX, 78940 | 3.06% Rental Yield | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1660 sft

502 Kellett Ave, Schulenburg, TX, 78956

3 Bed
2 Bath
2088 sft

9424 Fm 155, Holman, TX, 78945

4 Bed
3 Bath
2829 sft

401 E Main St, Weimar, TX, 78962

- Bed
- Bath
3823 sft

2046 State Highway 159, La Grange, TX, 78945

Nearby investment properties with comparable prices

- Bed
- Bath
1022 sft

1830 Bryant Rd, Schulenburg, TX, 78956

4 Bed
4 Bath
2777 sft

7100 Munke Rd, La Grange, TX, 78945

- Bed
- Bath
3830 sft

1349 Dittrich Rd, High Hill, TX, 78956

- Bed
- Bath
- sft

3108 Airport Rd, La Grange, TX, 78945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fayetteville at 200 Fayetteville Farm, Fayetteville, TX, 78940 priced at $1,375,000 pairs $3,509/mo rent with after a $6,730/mo payment. Total monthly income equals $3,509/mo. Return on cash invested is 3.48% in year one, and rental yield stands at 3.06% on a $1,375,000 basis. Equity gained on principal adds $8,873/yr, and 5% annual appreciation accumulates to $379,887 by year five. Five-year ROI measures 15.91% and total cumulative return in cash reaches $70,878. For financing, Ziffy Mortgage’s DSCR program evaluates $3,509/mo property income against a $6,730/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2004

35.31 Acres lot

$N/A/sqft

No HOA

More details about the property

Every now and then, the commanding Lodge you always dreamed about comes to market, and when it does, your heart stirs. This is one of those times. A beautifully maintained, true custom Log home with thick, warming walls covered in natural wood, set on 35 acres. Inside are 4 bedrooms, 2.5 baths and all the traditional Lodge touches, including, wood walls & ceilings, huge beams, River Rock fireplace, wood floors, custom Antler Chandelier, Stainless Steel chef's appliances and butcher block counter tops in the kitchen... and it sells furnished! You'll never experience another gray day with all of the windows making the home light and bright. There is even a spa-like room with a hot tub! Outside, covered porches allow you to follow the sun throughout the day, while there are 2 fully stock ponds with piers creating the mood for enjoying nature at its finest!. The weathered barn has so much character and is great for storage or parties!. Perfect location between Fayetteville and Round Top!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78940, Fayetteville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,360 (100%)
Owner Occupied HU	844 (62.1%)
Renter Occupied HU	156 (11.5%)
Vacant Housing Units	360 (26.5%)
Median Home Value	$350,625
Average Home Value	$470,216