100 E Pine StDelmarMD21875
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delmar at 100 E Pine St, Delmar, MD, 21875 offers $2,121/mo rent that, after a $1,044/mo payment, leaves $774/mo cash flow. Total monthly income is $2,121/mo, and annual cash flow is $9,285/yr on $70,676 cash. Return on cash invested measures 33.05% in year one, and rental yield stands at 11.94% at a $213,200 entry. Equity gained on principal adds $1,376/yr while 5% annual appreciation compounds into $58,903 by year five. Five-year ROI records 173.47% and total cumulative return in cash reaches $122,604. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,121/mo property income versus a $1,044/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1924
8,120 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21875, Delmar, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,055 (65.2%) |
| Renter Occupied HU | 916 (29.1%) |
| Vacant Housing Units | 180 ( 5.7%) |
| Median Home Value | $300,687 |
| Average Home Value | $312,591 |
Housing Distribution
Address Breakdown
Residential
3,066
Single Family
2,970
Multi-Family
96
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices