11980 Drexwood DrPrincess AnneMD21853
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 11980 Drexwood Dr, Princess Anne, MD, 21853 in Princess Anne earns a 10.31% gross yield at $184,990. Rent of $1,589/mo nets $416/mo after the $832/mo mortgage. The 1.91 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $51,109 and $1,704/yr in equity accumulation project a total cumulative return of $97,058.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 7.0% |
| Monthly Cash Flow | $416 | $550 |
City averages based on Princess Anne market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,589 |
| Total Monthly Debt Service | $1,099 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1989
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21853, Princess Anne, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,595 (100%) |
| Owner Occupied HU | 2,065 (44.9%) |
| Renter Occupied HU | 1,527 (33.2%) |
| Vacant Housing Units | 1,003 (21.8%) |
| Median Home Value | $190,118 |
| Average Home Value | $269,109 |
Housing Distribution
Address Breakdown
Residential
4,172
Single Family
3,980
Multi-Family
192
Businesses
276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1989
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21853, Princess Anne, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,595 (100%) |
| Owner Occupied HU | 2,065 (44.9%) |
| Renter Occupied HU | 1,527 (33.2%) |
| Vacant Housing Units | 1,003 (21.8%) |
| Median Home Value | $190,118 |
| Average Home Value | $269,109 |
Housing Distribution
Address Breakdown
Residential
4,172
Single Family
3,980
Multi-Family
192
Businesses
276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices