100 Bonslater LnVaughanMS39179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vaughan at 100 Bonslater Ln, Vaughan, MS, 39179 priced at $197,000 pairs $1,894/mo rent with $634/mo cash flow after a $964/mo payment. Total monthly income equals $1,894/mo, and annual cash flow comes to $7,612/yr on $65,306 invested. Return on cash invested is 31.57% in year one, and rental yield stands at 11.54% on a $197,000 basis. Equity gained on principal adds $1,271/yr, and 5% annual appreciation accumulates to $54,427 by year five. Five-year ROI measures 165.66% and total cumulative return in cash reaches $108,182. For financing, Ziffy Mortgage’s DSCR program evaluates $1,894/mo property income against a $964/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39179, Vaughan, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 536 (100%) |
| Owner Occupied HU | 424 (79.1%) |
| Renter Occupied HU | 74 (13.8%) |
| Vacant Housing Units | 38 ( 7.1%) |
| Median Home Value | $265,584 |
| Average Home Value | $346,940 |
Housing Distribution
Address Breakdown
Residential
495
Single Family
495
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pam D Jones-Morris • Exit Realty Legacy Group
Mls Name: MLS United
Mls ID: #4090082
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.