100 Abby LnDumasTX79029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dumas at 100 Abby Ln, Dumas, TX, 79029 offers a 23.73% rental yield on a $150,200 purchase with $2,970/mo rent. Total monthly income registers $2,970/mo, and a $735/mo payment leaves $1,902/mo available for distribution. Annual cash flow reaches $22,825/yr on $49,791 to close, and return on cash invested stands at 65.75% in year one. Equity gained on principal adds $969/yr while 5% annual appreciation supports $41,497 over five years. Portfolio math shows five-year ROI at 349.98% and total cumulative return in cash at $174,261. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,970/mo property income against a $735/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79029, Dumas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,446 (100%) |
| Owner Occupied HU | 3,800 (59.0%) |
| Renter Occupied HU | 1,929 (29.9%) |
| Vacant Housing Units | 717 (11.1%) |
| Median Home Value | $161,628 |
| Average Home Value | $192,270 |
Housing Distribution
Address Breakdown
Residential
5,601
Single Family
5,469
Multi-Family
132
Businesses
639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices