810 Avenue LSunrayTX79086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunray at 810 Avenue L, Sunray, TX, 79086 priced at $145,700 pairs $1,132/mo rent with $96/mo cash flow after a $713/mo payment. Total monthly income equals $1,132/mo, and annual cash flow comes to $1,152/yr on $48,300 invested. Return on cash invested is 22.29% in year one, and rental yield stands at 9.32% on a $145,700 basis. Equity gained on principal adds $940/yr, and 5% annual appreciation accumulates to $40,254 by year five. Five-year ROI measures 116.97% and total cumulative return in cash reaches $56,496. For financing, Ziffy Mortgage’s DSCR program evaluates $1,132/mo property income against a $713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79086, Sunray, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 809 (100%) |
| Owner Occupied HU | 513 (63.4%) |
| Renter Occupied HU | 188 (23.2%) |
| Vacant Housing Units | 108 (13.3%) |
| Median Home Value | $161,796 |
| Average Home Value | $198,894 |
Housing Distribution
Address Breakdown
Residential
43
Single Family
43
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices