Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Prospect at 10 Heritage Drive, Prospect, CT, 06712 offers a 10.5% rental yield on a $520,000 purchase with $4,548/mo rent. Total monthly income registers $4,548/mo, and a $2,545/mo payment leaves $1,015/mo available for distribution. Annual cash flow reaches $12,180/yr on $171,080 to close, and return on cash invested stands at 27.18% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,666 over five years. Portfolio math shows five-year ROI at 142.59% and total cumulative return in cash at $243,935. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,548/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06712, Prospect, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,813 (100%) |
| Owner Occupied HU | 3,462 (90.8%) |
| Renter Occupied HU | 242 ( 6.3%) |
| Vacant Housing Units | 109 ( 2.9%) |
| Median Home Value | $422,004 |
| Average Home Value | $449,272 |
Residential
3,663
Single Family
3,663
Multi-Family
0
Businesses
314
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Sold | $520,000 |
| 2025-08-04 | Pending sale | $520,000 |
| 2025-07-31 | Listed for sale | $520,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $6899.00 | 0.69% | $214,660 | N/A |
| 2023-10-13 | $6852.00 | -0.09% | $214,660 | N/A |
| 2022-10-13 | $6858.00 | -1.10% | $214,660 | N/A |
What's Special
Access Via Hatch
Listed by: David Aurigemma • Regency Real Estate, LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24107289
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
