1 Stoneshoal Ct, Columbus, GA, 31904 | $1,356/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Stoneshoal Ct, Columbus, GA, 31904 | $1,356/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2690 sft

78 Willow Trace Dr, Phenix City, AL, 36869

Nearby investment properties with comparable prices

6 Bed
3 Bath
- sft

9 Pine Ridge Ests, Phenix City, AL, 36869

3 Bed
1 Bath
1500 sft

6535 Lee Road 175, Salem, AL, 36874

18 Bed
9 Bath
6930 sft

1901-1903 S Seale Rd, Phenix City, AL, 36869

3 Bed
3 Bath
2819 sft

635 Broadway, Columbus, GA, 31901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbus at 1 Stoneshoal Ct, Columbus, GA, 31904 priced at $795,000 pairs $6,194/mo rent with $1,356/mo cash flow after a $3,891/mo payment. Total monthly income equals $6,194/mo, and annual cash flow comes to $16,267/yr on $261,555 invested. Return on cash invested is 26.28% in year one, and rental yield stands at 9.35% on a $795,000 basis. Equity gained on principal adds $5,130/yr, and 5% annual appreciation accumulates to $219,644 by year five. Five-year ROI measures 136.83% and total cumulative return in cash reaches $357,898. For financing, Ziffy Mortgage’s DSCR program evaluates $6,194/mo property income against a $3,891/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1994

2 Acres lot

$N/A/sqft

No HOA

More details about the property

Nestled on a spacious wooded lot in one of the area's most desirable neighborhoods, this stunning 3-bedroom, 2-bath, and 2-half bath home embodies space, comfort, and privacy. Step outside to your own private, fenced patio, surrounded by beautiful landscaping and a charming fountainperfect for relaxation. For the outdoor enthusiast, enjoy scenic walks around the neighborhood's serene private lake and clubhouse. The home boasts a vast attic that spans the entire house, along with a generous upstairs bonus room, ideal for an office, playroom, or extra bedroom. Start your mornings in the bright sunroom featuring a convenient wet bar. The expansive living and dining rooms create an inviting atmosphere for hosting gatherings of any size. Additionally, there's a cozy den with a library adjacent to one of the spacious bedrooms, complete with a warm fireplace for those chilly evenings. The home features large hallways and rooms throughout, showcasing the quality of its construction. Youll be pleasantly surprised by the convenience of being so close to Bradley Park while enjoying the tranquility this property offers. With standout features like soaring 9 ceilings, elegant hardwood floors, walk-in closets, and so much storage space, this home is a must-see for anyone who enjoys entertaining! Don't miss out on this gem!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,235 (100%)
Owner Occupied HU	7,518 (46.3%)
Renter Occupied HU	7,269 (44.8%)
Vacant Housing Units	1,448 ( 8.9%)
Median Home Value	$289,479
Average Home Value	$328,983