Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 8663 Creekrise Dr, Columbus, GA, 31904 priced at $950,000 pairs $5,580/mo rent with after a $4,650/mo payment. Total monthly income equals $5,580/mo. Return on cash invested is 18.58% in year one, and rental yield stands at 7.05% on a $950,000 basis. Equity gained on principal adds $6,130/yr, and 5% annual appreciation accumulates to $262,467 by year five. Five-year ROI measures 95.78% and total cumulative return in cash reaches $299,366. For financing, Ziffy Mortgage’s DSCR program evaluates $5,580/mo property income against a $4,650/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Sold | $950,000 |
| 2025-07-25 | Pending sale | $1,200,000 |
| 2025-02-20 | Price change | $1,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $10096.85 | -15.63% | $358,168 | N/A |
| 2023-10-11 | $11966.76 | 12.69% | $358,168 | 17.55% |
| 2022-10-11 | $10619.23 | 18.82% | $304,704 | 18.82% |
What's Special
Permanent Stairs
Listed by: Lisa Raines • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #216430
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
