19881 State Highway 315Waverly HallGA31831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly Hall at 19881 State Highway 315, Waverly Hall, GA, 31831 uses $246,421 cash to close to unlock $11,657/yr annual cash flow and $971/mo monthly cash flow. Total monthly income runs $5,530/mo, and a $3,666/mo payment keeps the spread at $971/mo. Purchase price stands at $749,000, and rental yield measures 8.86% with $5,530/mo rent. Return on cash invested shows 24.79% in year one, and 5% annual appreciation builds toward $206,935 over five years. Five-year ROI reaches 128.86% and total cumulative return in cash records $317,536. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,530/mo property income covering a $3,666/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31831, Waverly Hall, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,645 (100%) |
| Owner Occupied HU | 1,254 (76.2%) |
| Renter Occupied HU | 234 (14.2%) |
| Vacant Housing Units | 157 ( 9.5%) |
| Median Home Value | $315,079 |
| Average Home Value | $397,835 |
Housing Distribution
Address Breakdown
Residential
1,469
Single Family
1,469
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gant Gamble • Keller Williams Realty Atl. Partners
Mls Name: GAMLS
Mls ID: #10631652