1 Cardinal DrRansom CanyonTX79366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ransom Canyon at 1 Cardinal Dr, Ransom Canyon, TX, 79366 with 5% annual appreciation on a $485,000 basis while $5,040/mo rent supports operations. Total monthly income totals $5,040/mo and a $2,374/mo payment preserves $1,586/mo for cash returns. Annual cash flow comes to $19,031/yr on $160,778 deployed, and return on cash invested reaches 31.75% in year one. Equity gained on principal adds $3,130/yr, and five-year appreciation sums $133,997 alongside rental yield of 12.47%. Five-year ROI measures 167.53% and total cumulative return in cash totals $269,354.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,040/mo property income versus a $2,374/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1996
0.28 Acres lot
$N/A/sqft
$60 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ruben Trujillo • Clear Rock Realty
Mls Name: LBMLS
Mls Provider:
Mls ID: #202407721
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.