9 Saint Tower Ct,Ransom Canyon,TX,79366

Investment Highlights

Rental property for sale in Ransom Canyon at 9 Saint Tower Ct, Ransom Canyon, TX, 79366 priced at $412,500 converts $3,190/mo rent into $257/mo cash flow after a $2,019/mo obligation. Total monthly income equals $3,190/mo, and annual cash flow totals $3,079/yr on $136,744 invested. Return on cash invested prints 22.16% in year one, and rental yield reads 9.28% against a $412,500 entry. Equity gained on principal adds $2,662/yr, while 5% annual appreciation compiles into $113,966 by year five. Five-year ROI reaches 116.14% and total cumulative return in cash sums $158,812. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,190/mo property income covering a $2,019/mo payment, not borrower’s personal income.