Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hightstown at 1-1C Spruce Dr, Hightstown, NJ, 08520 offers a 23.24% rental yield on a $130,800 purchase with $2,533/mo rent. Total monthly income registers $2,533/mo, and a $640/mo payment leaves $1,601/mo available for distribution. Annual cash flow reaches $19,211/yr on $43,360 to close, and return on cash invested stands at 64.21% in year one. Equity gained on principal adds $844/yr while 5% annual appreciation supports $36,138 over five years. Portfolio math shows five-year ROI at 341.65% and total cumulative return in cash at $148,142. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,533/mo property income against a $640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08520, Hightstown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,591 (100%) |
| Owner Occupied HU | 7,394 (63.8%) |
| Renter Occupied HU | 3,694 (31.9%) |
| Vacant Housing Units | 503 ( 4.3%) |
| Median Home Value | $427,988 |
| Average Home Value | $464,908 |
Residential
10,863
Single Family
10,018
Multi-Family
845
Businesses
786
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Listing removed | $150,000 |
| 2024-08-25 | Listed for sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
