639 N Willow StTrentonNJ08638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trenton at 639 N Willow St, Trenton, NJ, 08638 priced at $112,888 pairs $901/mo rent with $96/mo cash flow after a $553/mo payment. Total monthly income equals $901/mo, and annual cash flow comes to $1,151/yr on $37,422 invested. Return on cash invested is 22.98% in year one, and rental yield stands at 9.58% on a $112,888 basis. Equity gained on principal adds $728/yr, and 5% annual appreciation accumulates to $31,189 by year five. Five-year ROI measures 120.59% and total cumulative return in cash reaches $45,126. For financing, Ziffy Mortgage’s DSCR program evaluates $901/mo property income against a $553/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1914
1,424 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08638, Trenton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,122 (100%) |
| Owner Occupied HU | 4,725 (46.7%) |
| Renter Occupied HU | 3,964 (39.2%) |
| Vacant Housing Units | 1,433 (14.2%) |
| Median Home Value | $263,443 |
| Average Home Value | $319,958 |
Housing Distribution
Address Breakdown
Residential
9,515
Single Family
8,916
Multi-Family
599
Businesses
945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Isakov • Realty Mark Central, LLC
Mls Name: Bright MLS
Mls ID: #NJME2062066