2304 Brownsville Rd #P11LanghornePA19053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Langhorne at 2304 Brownsville Rd #P11, Langhorne, PA, 19053 generates $792/mo in rent and, after a $514/mo payment, leaves $104/mo in cash flow. Total monthly income is $792/mo, and annual cash flow is $1,246/yr on $34,808 invested. Return on cash invested sits at 23.49% in year one, and rental yield is 9.05% on a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 122.53% and total cumulative return in cash sums $42,650. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $792/mo property income rather than buyer’s personal income.
Manufactured
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19053, Feasterville Trevose, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,998 (100%) |
| Owner Occupied HU | 8,838 (80.4%) |
| Renter Occupied HU | 1,874 (17.0%) |
| Vacant Housing Units | 286 ( 2.6%) |
| Median Home Value | $449,182 |
| Average Home Value | $506,879 |
Housing Distribution
Address Breakdown
Residential
10,764
Single Family
9,789
Multi-Family
975
Businesses
1,321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie Panasiuk • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #PABU2105922