1-1A Osprey Ct, Rowley, MA, 01969 | 2.02% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1-1A Osprey Ct, Rowley, MA, 01969 | 2.02% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3925 sft

LOT 6 Osprey Ct, Rowley, MA, 01969

4 Bed
4 Bath
3721 sft

39 Taylor Ln, Rowley, MA, 01969

2 Bed
3 Bath
2062 sft

20 Susan Dr #20, Lynn, MA, 01904

4 Bed
3 Bath
3900 sft

21 Emily Ln, Rowley, MA, 01969

Nearby investment properties with comparable prices

4 Bed
3 Bath
4403 sft

6 Bishop Ln, Middleton, MA, 01949

3 Bed
5 Bath
3500 sft

22 Talbot Ln #22, Reading, MA, 01867

4 Bed
3 Bath
4017 sft

63 Mountwood Rd, Swampscott, MA, 01907

4 Bed
3 Bath
3500 sft

395 Central St LOT 7C, Georgetown, MA, 01833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rowley at 1-1A Osprey Ct, Rowley, MA, 01969 priced at $1,495,000 pairs $2,520/mo rent with after a $7,317/mo payment. Total monthly income equals $2,520/mo. Return on cash invested is 3.27% in year one, and rental yield stands at 2.02% on a $1,495,000 basis. Equity gained on principal adds $9,647/yr, and 5% annual appreciation accumulates to $413,041 by year five. Five-year ROI measures 13.67% and total cumulative return in cash reaches $66,205. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $7,317/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

0.99 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover 1A Osprey Court, Rowleys newest luxury 7-home subdivision, where classic New England style meets elevated modern living. Set on a peaceful cul-de-sac, each home is positioned on over two acres, offering generous privacy while still enjoying a true neighborhood feel. Perfectly placed near Rowley Country Club, Governors Academy, the beaches of Plum Island, and the shops and dining of downtown Newburyport, Osprey Court also offers easy access to the commuter rail for a straightforward commute into Boston. Inside, youll find thoughtfully designed homes with gourmet kitchens, hardwood floors throughout, coffered ceilings, custom built-ins, crown molding, wainscoting, and stunning mudrooms featuring custom benches and cubbies, plus the opportunity for future attic expansion. Professionally landscaped by architect Lori Johnson, every property is crafted with intention, showcasing comfort, quality, and refined coastal New England living.Only three homes remain, this is your chance

Neighborhood Data

Neighborhood data shown for ZIP Code: 01969, Rowley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,451 (100%)
Owner Occupied HU	1,959 (79.9%)
Renter Occupied HU	429 (17.5%)
Vacant Housing Units	63 ( 2.6%)
Median Home Value	$697,498
Average Home Value	$737,471