72 River St APT 2, Haverhill, MA, 01832 | $728/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

72 River St APT 2, Haverhill, MA, 01832 | $728/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
752 sft

9 Longwood Dr APT 11, Andover, MA, 01810

6 Bed
3 Bath
3479 sft

312 Wilder St, Lowell, MA, 01851

1 Bed
1 Bath
576 sft

96 Richardson Rd #B23, North Chelmsford, MA, 01863

Currently Rented+ 2 more

6 Bed
4 Bath
2660 sft

89 Walnut Street, Nashua, NH, 03060

Nearby investment properties with comparable prices

1 Bed
1 Bath
576 sft

96 Richardson Rd #B23, North Chelmsford, MA, 01863

Currently Rented+ 1 more

1 Bed
1 Bath
480 sft

30-30A Colonial Dr #6, Andover, MA, 01810

1 Bed
1 Bath
512 sft

8 Saint James Place #803, Nashua, NH, 03062

1 Bed
1 Bath
525 sft

3 Autumn Leaf Drive UNIT 3, Nashua, NH, 03060

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Haverhill at 72 River St APT 2, Haverhill, MA, 01832 priced at $224,900 converts $2,146/mo rent into $728/mo cash flow after a $1,101/mo obligation. Total monthly income equals $2,146/mo, and annual cash flow totals $8,739/yr on $74,554 invested. Return on cash invested prints 31.63% in year one, and rental yield reads 11.45% against a $224,900 entry. Equity gained on principal adds $1,451/yr, while 5% annual appreciation compiles into $62,136 by year five. Five-year ROI reaches 165.9% and total cumulative return in cash sums $123,685. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,146/mo property income covering a $1,101/mo payment, not borrower’s personal income.

Condo

Built in 1910

0.22 sqft lot

$N/A/sqft

No HOA

More details about the property

Large studio /1 Bedroom sun-splashed unit in brick elevator served building. Exposed brick, updated hardwood floors throughout. Updated eat in kitchen with granite countertops. Fresh paint and updated tiled bath. Central A.C, Full size laundry in unit. Whole building was gut renovated with updated electrical, roof, plumbing, heating etc within last 15~ years. 1 assigned parking space on-site. Pet friendly association. Storage in basement. New hot water heater. Located within walking distance (5 minutes) of Downtown Haverhill, close to the Train Station and Passaqua Playground Park. Lots of restaurants and dining spots close by.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01832, Haverhill, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,446 (100%)
Owner Occupied HU	5,792 (55.4%)
Renter Occupied HU	4,233 (40.5%)
Vacant Housing Units	421 ( 4.0%)
Median Home Value	$540,930
Average Home Value	$583,659