Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jourdanton at 002 CR 340, Jourdanton, TX, 78026 priced at $224,900 converts $2,100/mo rent into $500/mo cash flow after a $1,101/mo obligation. Total monthly income equals $2,100/mo, and annual cash flow totals $6,006/yr on $74,554 invested. Return on cash invested prints 27.96% in year one, and rental yield reads 11.2% against a $224,900 entry. Equity gained on principal adds $1,451/yr, while 5% annual appreciation compiles into $62,136 by year five. Five-year ROI reaches 147.29% and total cumulative return in cash sums $109,813. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,100/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in N/A
25.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for sale | $224,900 |
| 2024-10-01 | Pending sale | $224,900 |
| 2024-08-14 | Listed for sale | $224,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cody Orr • South LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1801050
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
