Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pleasanton at 1212 W GOODWIN ST, Pleasanton, TX, 78064 priced at $222,600 pairs $1,791/mo rent with $208/mo cash flow after a $1,090/mo payment. Total monthly income equals $1,791/mo, and annual cash flow comes to $2,491/yr on $73,792 invested. Return on cash invested is 23.28% in year one, and rental yield stands at 9.65% on a $222,600 basis. Equity gained on principal adds $1,436/yr, and 5% annual appreciation accumulates to $61,500 by year five. Five-year ROI measures 122.19% and total cumulative return in cash reaches $90,167. For financing, Ziffy Mortgage’s DSCR program evaluates $1,791/mo property income against a $1,090/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Listed for sale | $222,600 |
| 2025-04-21 | Listing removed | $222,600 |
| 2025-04-08 | Price change | $222,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-14 | $3379.20 | 1.32% | $242,970 | 1.53% |
| 2023-06-14 | $3335.04 | 10.42% | $239,310 | 29.15% |
| 2022-06-14 | $3020.44 | 23.06% | $185,300 | 25.97% |
Listed by: Ron Lilley • TruStar Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1836123
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
