Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pleasanton at 913 Houston, Pleasanton, TX, 78064 priced at $193,799 converts $2,100/mo rent into $721/mo cash flow after a $949/mo obligation. Total monthly income equals $2,100/mo, and annual cash flow totals $8,657/yr on $64,244 invested. Return on cash invested prints 33.38% in year one, and rental yield reads 13% against a $193,799 entry. Equity gained on principal adds $1,251/yr, while 5% annual appreciation compiles into $53,543 by year five. Five-year ROI reaches 176.37% and total cumulative return in cash sums $113,309. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,100/mo property income covering a $949/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $193,799 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $406.71 | -48.97% | $83,829 | 10.00% |
| 2022-08-30 | $796.93 | -19.18% | $76,208 | 10.00% |
| 2021-08-30 | $986.06 | 10.48% | $69,280 | 5.63% |
What's Special
Access Only
Listed by: Mark Camarillo • STX Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1801125
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
