000 FM 791 E LOT 1CampbelltonTX78008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Campbellton at 000 FM 791 E LOT 1, Campbellton, TX, 78008 priced at $129,000 pairs $2,353/mo rent with $1,436/mo cash flow after a $631/mo payment. Total monthly income equals $2,353/mo, and annual cash flow comes to $17,233/yr on $42,764 invested. Return on cash invested is 60.21% in year one, and rental yield stands at 21.89% on a $129,000 basis. Equity gained on principal adds $832/yr, and 5% annual appreciation accumulates to $35,640 by year five. Five-year ROI measures 320.27% and total cumulative return in cash reaches $136,957. For financing, Ziffy Mortgage’s DSCR program evaluates $2,353/mo property income against a $631/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
5.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78008, Campbellton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 155 (100%) |
| Owner Occupied HU | 89 (57.4%) |
| Renter Occupied HU | 15 ( 9.7%) |
| Vacant Housing Units | 51 (32.9%) |
| Median Home Value | $330,208 |
| Average Home Value | $343,596 |
Housing Distribution
Address Breakdown
Residential
26
Single Family
26
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Blue • Dowdy Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1752586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.