Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jourdanton at Beckman Plan, Tobey Ridge, Jourdanton, TX, 78026 at $206,999 posts ROI 29.67% with $558/mo cash flow from $2,030/mo rent. Total monthly income equals $2,030/mo, and annual cash flow records $6,698/yr on $68,620 to close. Return on cash invested measures 29.67% and rental yield reads 11.77% at the current $206,999. Equity gained on principal adds $1,336/yr, and 5% annual appreciation supports $57,190 by year five. Five-year ROI prints 156.46% and total cumulative return in cash totals $107,361.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,030/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Price change | $206,999 |
| 2024-10-04 | Price change | $211,999 |
| 2024-09-20 | Price change | $216,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
