Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crystal Springs at 0 Sumrall Rd, Crystal Springs, MS, 39059 priced at $450,000 pairs $1,218/mo rent with after a $2,203/mo payment. Total monthly income equals $1,218/mo. Return on cash invested is 7.55% in year one, and rental yield stands at 3.25% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 36.48% and total cumulative return in cash reaches $54,426. For financing, Ziffy Mortgage’s DSCR program evaluates $1,218/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,240 (100%) |
| Owner Occupied HU | 3,645 (69.6%) |
| Renter Occupied HU | 1,023 (19.5%) |
| Vacant Housing Units | 572 (10.9%) |
| Median Home Value | $113,603 |
| Average Home Value | $172,632 |
Residential
4,762
Single Family
4,613
Multi-Family
149
Businesses
347
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
