102 Center St, Crystal Springs, MS, 39059 | $321/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
2171 sft

5424 Brookhollow Dr, Jackson, MS, 39212

3 Bed
2 Bath
1244 sft

4953 Oak Leaf Dr, Jackson, MS, 39212

3 Bed
2 Bath
1932 sft

3070 Suncrest Dr, Jackson, MS, 39212

3 Bed
2 Bath
1850 sft

307 E Dewey Camp Dr, Florence, MS, 39073

Nearby investment properties with comparable prices

3 Bed
2 Bath
1716 sft

1035 Jasper Ln, Crystal Springs, MS, 39059

3 Bed
2 Bath
1566 sft

2845 Fallbrook Dr, Jackson, MS, 39212

3 Bed
2 Bath
1686 sft

611 Lexington Dr, Florence, MS, 39073

2 Bed
1 Bath
1827 sft

409 N Jackson St, Crystal Springs, MS, 39059

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crystal Springs at 102 Center St, Crystal Springs, MS, 39059 listed at $120,000 pairs $1,055/mo rent with a $587/mo payment to leave $321/mo cash flow. Total monthly income runs $1,055/mo, and annual cash flow reaches $3,852/yr on $39,780 cash to close. Return on cash invested measures 29.59% in year one, and rental yield registers 10.55% at a $120,000 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,154 by year five. Five-year ROI tracks 154.68% and total cumulative return in cash totals $61,531. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,055/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1949

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,240 (100%)
Owner Occupied HU	3,645 (69.6%)
Renter Occupied HU	1,023 (19.5%)
Vacant Housing Units	572 (10.9%)
Median Home Value	$113,603
Average Home Value	$172,632