0 Gobbler Dr #54MillersviewTX76862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Millersview at 0 Gobbler Dr #54, Millersview, TX, 76862 priced at $160,027 pairs $1,210/mo rent with $72/mo cash flow after a $783/mo payment. Total monthly income equals $1,210/mo, and annual cash flow comes to $867/yr on $53,049 invested. Return on cash invested is 21.54% in year one, and rental yield stands at 9.07% on a $160,027 basis. Equity gained on principal adds $1,033/yr, and 5% annual appreciation accumulates to $44,213 by year five. Five-year ROI measures 112.9% and total cumulative return in cash reaches $59,890. For financing, Ziffy Mortgage’s DSCR program evaluates $1,210/mo property income against a $783/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
3.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76862, Millersview, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 176 (100%) |
| Owner Occupied HU | 79 (44.9%) |
| Renter Occupied HU | 11 ( 6.2%) |
| Vacant Housing Units | 86 (48.9%) |
| Median Home Value | $177,500 |
| Average Home Value | $198,829 |
Housing Distribution
Address Breakdown
Residential
94
Single Family
94
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Blair-mccreery • TAMMY BLAIR REALTY LLC
Mls Name: My State MLS
Mls ID: #11281704