Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Paint Rock at 11033 Wink Ln, Paint Rock, TX, 76866 offers $1,194/mo rent that, after a $587/mo payment, leaves $329/mo cash flow. Total monthly income is $1,194/mo, and annual cash flow is $3,942/yr on $39,780 cash. Return on cash invested measures 29.82% in year one, and rental yield stands at 11.94% at a $120,000 entry. Equity gained on principal adds $774/yr while 5% annual appreciation compounds into $33,154 by year five. Five-year ROI records 157.39% and total cumulative return in cash reaches $62,611. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,194/mo property income versus a $587/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
1.01 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 76866, Paint Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 426 (100%) |
| Owner Occupied HU | 239 (56.1%) |
| Renter Occupied HU | 40 ( 9.4%) |
| Vacant Housing Units | 147 (34.5%) |
| Median Home Value | $187,500 |
| Average Home Value | $265,178 |
Residential
184
Single Family
184
Multi-Family
0
Businesses
24
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $120,000 |
| 2025-04-28 | Listing removed | $128,000 |
| 2024-08-15 | Listed for sale | $128,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $950.34 | 15.62% | $65,720 | 12.75% |
| 2023-05-05 | $821.97 | -20.33% | $58,290 | 8.10% |
| 2022-05-05 | $1031.76 | 450.21% | $53,920 | 2.94% |
Listed by: Kane Harris • Coldwell Banker Legacy
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #127261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
